Constellation Reports Fourth Quarter and Full Year 2024 Results
Earnings Release Highlights
-
GAAP Net Income of
$2.71 per share and Adjusted (non-GAAP) Operating Earnings of$2.44 per share for the fourth quarter of 2024. GAAP Net Income of$11.89 per share and Adjusted (non-GAAP) Operating Earnings of$8.67 per share for the full year 2024, far exceeding the top end of our twice revised guidance range of$8.00-$8.40 per share. -
Affirming full-year 2025 Adjusted (non-GAAP) Operating Earnings guidance range of
$8.90 -$9.60 per share. You can find our full 2025 disclosures on the IR section of our website as part of the Calpine Acquisition presentation fromJanuary 10, 2025 . -
Entered a definitive agreement to acquire
Calpine Corporation , which will combine the largest producer of clean, emissions-free energy, with the reliable, dispatchable natural gas assets ofCalpine , and will also create the nation's leading competitive retail supplier poised to meet growing demand for customers and communities - Announced the signing of a 20-year power purchase agreement with Microsoft that will support the launch of the Crane Clean Energy Center
-
Delivered on our commitment to shareholders:
-
Completed
$1 billion of share repurchases; cumulatively we have repurchased$2 billion since 2023, with$1 billion authorization remaining - Our issuer credit rating was upgraded by Moody’s Investor Services (Moody’s) from Baa2 to Baa1
- Issued the nation’s first corporate green bond including nuclear energy
-
Increased the annual per share dividend by 25%, and expect to grow the dividend per share by another 10% in 2025
-
Declared a quarterly dividend of
$0.3878 per share on our common stock, payable onMarch 18, 2025 , to shareholders of record as of5 p.m. Eastern time onMarch 7, 2025
-
Declared a quarterly dividend of
-
Completed
- Ranked the No. 1 producer of emissions-free energy and boasted the lowest rate of carbon dioxide emissions for the 11th consecutive year
-
Achieved a nuclear operating capacity factor of 94.6% and 94.4% for the twelve months ended
December 31, 2024 and 2023, respectively -
Awarded
2024 Great Place to Work® certification for second year in a row, earning a place on threeGreat Place to Work Award lists:- Fortune Best Workplaces for Parents™2024
- Fortune Best Workplaces for Women™2024
- Fortune Best Workplaces in Manufacturing & Production™2024
-
Contributed more than
$20 million through Constellation, its foundation and its employees to over 4,100 organizations and our people logged 116,500 volunteer hours in our communities
“The 14,000 women and men of Constellation remain the driving force behind our strong operational and financial performance in 2024. Whether it’s AI and the many technologies of the future, or the everyday needs of families and businesses across our nation, Constellation provides the reliable and sustainable energy needed today and is investing billions of dollars to power our country for decades to come. We know that reliable, affordable and sustainable power is the key to America’s freedom and the life-blood of our economic prosperity, and over the past three years we have built a company that can meet that need for power with unmatched capabilities,” said
“For the second consecutive year since forming our new company, Constellation has outperformed the top end of its guidance range – a testament to the combined value of our commercial and generation businesses, which were firing on all cylinders in 2024,” said
Fourth Quarter 2024
Our GAAP Net Income (Loss) for the fourth quarter of 2024 increased to
Adjusted (non-GAAP) Operating Earnings in the fourth quarter of 2024 primarily reflects:
- Favorable nuclear PTC portfolio results and favorable labor (incentives), contracting and materials partially offset by unfavorable market and portfolio conditions and impacts of nuclear outages
Full Year 2024
Our GAAP Net Income for 2024 increased to
Adjusted (non-GAAP) Operating Earnings for the full year 2024 primarily reflects:
- Favorable nuclear PTC portfolio results and market and portfolio conditions partially offset by unfavorable labor (incentives), contracting and materials, banked ZEC revenues and interest expense
Recent Developments and Highlights
-
Affirming 2025 Adjusted (non-GAAP) Operating Earnings Guidance: On
January 10, 2025 , we initiated an adjusted operating earnings guidance range of$8.90 -$9.60 per share. We are affirming that guidance today. In addition to Adjusted (non-GAAP) Operating Earnings guidance we provided our expectations for Adjusted (non-GAAP) O&M and Capital for 2025 and 2026 as well as other disclosures and tools to help model the company. These materials can be found on the Investor Relations sections of the Constellation website as part of the Calpine Acquisition presentation. -
Proposed Acquisition of
Calpine Corporation : We have entered a definitive agreement to acquireCalpine in a cash and stock transaction composed of 50 million shares of our common stock and$4.5 billion in cash. The agreement will couple the nation’s leading clean energy producer with the reliable, dispatchable natural gas assets ofCalpine , opening opportunities to supply more customers coast-to-coast. The combination also will create the nation’s leading competitive retail electric supplier, providing 2.5 million customers with a broader array of customized energy and sustainability solutions and new product offerings to help them manage energy costs and achieve their sustainability goals. This acquisition will help us better serve our customers across America, from families to businesses and utilities. -
Delivering on Our Capital Allocation Promises in 2024: We continued our share repurchase program, buying back approximately
$1 billion of our common stock in 2024. Since our Board of Directors approved our share repurchase program, we have successfully repurchased approximately$2 billion of our common stock with approximately$1 billion of remaining authority to repurchase under the program. Our credit rating was upgraded by Moody’s to Baa1 from Baa2 and assigned a stable outlook based on the company’s improved debt coverage metrics and strong financial performance. The upgrade by Moody’s follows two similar upgrades by ratings firmS&P Global Ratings since 2022. We issued a$900 million , 30-year term green bond to be used to finance green projects such as nuclear uprates that will increase production of clean, carbon-free energy at our clean energy centers. Lastly, we increased the annual per share dividend by 25%, and expect to grow the dividend per share by another 10% in 2025. -
Dividend Declaration: Our Board of Directors has declared a quarterly dividend of
$0.3878 per share on our common stock. The dividend is payable onTuesday, March 18, 2025 , to shareholders of record as of5 p.m. Eastern time onFriday, March 7, 2025 . -
No. 1 Producer of Emissions-Free Energy: For the 11th consecutive year, we are the nation’s largest producer of emissions-free energy and have the lowest rate of carbon dioxide emissions among the 20 largest private, investor-owned power producers in
the United States , according to an independent analysis based on publicly reported 2022 air emissions data. The annual Benchmarking Air Emissions of the 100 Largest Electric Power Producers inthe United States report showed that the next cleanest company among the group of 20 had more than four-and-a-half times the rate of carbon dioxide emissions as Constellation. -
Nuclear Operations: Our nuclear fleet, including our owned output from the
Salem andSouth Texas Project (STP) Generating Stations, produced 45,494 gigawatt-hours (GWhs) in the fourth quarter of 2024, compared with 45,563 GWhs in the fourth quarter of 2023. ExcludingSalem and STP, our nuclear plants at ownership achieved a capacity factor of 94.8% and 95.1% for the fourth quarter of 2024 and 2023, respectively, and 94.6% and 94.4% for the twelve months endedDecember 31, 2024 and 2023, respectively. There were 66 planned refueling outage days in the fourth quarter of 2024 and 56 in the fourth quarter of 2023. There were 3 non-refueling outage days in the fourth quarter of 2024 and 7 in the fourth quarter of 2023. -
Natural Gas, Oil, and Renewables Operations: The dispatch match rate for our gas and pumped storage hydro fleet was 93.2% and 97.5% in the fourth quarter of 2024 and 2023, respectively, and 97.4% and 98.5% for the twelve months ended
December 31, 2024 and 2023, respectively. Energy capture for the wind, solar and run-of-river hydro fleet was 95.7% and 96.3% in the fourth quarter of 2024 and 2023, respectively, and 96.1% and 96.4% for the twelve months endedDecember 31, 2024 and 2023, respectively.
GAAP/Adjusted (non-GAAP) Operating Earnings Reconciliation
Unless otherwise noted, the income tax impact of each reconciling adjustment between GAAP Net Income (Loss) Attributable to Common Shareholders and Adjusted (non-GAAP) Operating Earnings is based on the marginal statutory federal and state income tax rates, taking into account whether the income or expense item is taxable or deductible, respectively, in whole or in part. For all adjustments except the
|
|
Three Months Ended |
||||||||||||||
|
|
2024 |
|
|
2023 |
|
||||||||||
|
(In millions, except per share data) |
|
|
Earnings Per
|
|
|
|
Earnings Per
|
||||||||
|
GAAP Net Income (Loss) Attributable to Common Shareholders |
$ |
852 |
|
|
$ |
2.71 |
|
|
$ |
(36 |
) |
|
$ |
(0.11 |
) |
|
Unrealized (Gain) Loss on Fair Value Adjustments (net of taxes |
|
(241 |
) |
|
|
(0.77 |
) |
|
|
758 |
|
|
|
2.36 |
|
|
Plant Retirements and Divestitures (net of taxes |
|
(40 |
) |
|
|
(0.13 |
) |
|
|
9 |
|
|
|
0.03 |
|
|
Decommissioning-Related Activities (net of taxes |
|
177 |
|
|
|
0.56 |
|
|
|
(181 |
) |
|
|
(0.56 |
) |
|
Pension & OPEB Non-Service (Credits) Costs (net of taxes |
|
4 |
|
|
|
0.01 |
|
|
|
(10 |
) |
|
|
(0.03 |
) |
|
Separation Costs (net of taxes $— and |
|
— |
|
|
|
— |
|
|
|
(5 |
) |
|
|
(0.02 |
) |
|
ERP System Implementation Costs (net of taxes $— and |
|
1 |
|
|
|
— |
|
|
|
4 |
|
|
|
0.01 |
|
|
Change in Environmental Liabilities (net of taxes |
|
5 |
|
|
|
0.02 |
|
|
|
11 |
|
|
|
0.03 |
|
|
Income Tax-Related Adjustments |
|
3 |
|
|
|
0.01 |
|
|
|
— |
|
|
|
— |
|
|
Acquisition-Related Costs (net of taxes |
|
6 |
|
|
|
0.02 |
|
|
|
6 |
|
|
|
0.03 |
|
|
Noncontrolling Interests |
|
(2 |
) |
|
|
(0.01 |
) |
|
|
(1 |
) |
|
|
— |
|
|
Adjusted (non-GAAP) Operating Earnings |
$ |
765 |
|
|
$ |
2.44 |
|
|
$ |
555 |
|
|
$ |
1.74 |
|
|
|
Twelve Months Ended |
||||||||||||||
|
|
2024 |
|
|
2023 |
|
||||||||||
|
(In millions, except per share data) |
|
|
Earnings Per
|
|
|
|
Earnings Per
|
||||||||
|
GAAP Net Income (Loss) Attributable to Common Shareholders |
$ |
3,749 |
|
|
$ |
11.89 |
|
|
$ |
1,623 |
|
|
$ |
5.01 |
|
|
Unrealized (Gain) Loss on Fair Value Adjustments (net of taxes |
|
(1,026 |
) |
|
|
(3.25 |
) |
|
|
506 |
|
|
|
1.56 |
|
|
Plant Retirements and Divestitures (net of taxes |
|
28 |
|
|
|
0.09 |
|
|
|
(7 |
) |
|
|
(0.02 |
) |
|
Decommissioning-Related Activities (net of taxes |
|
(50 |
) |
|
|
(0.16 |
) |
|
|
(183 |
) |
|
|
(0.56 |
) |
|
Pension & OPEB Non-Service (Credits) Costs (net of taxes |
|
5 |
|
|
|
0.02 |
|
|
|
(41 |
) |
|
|
(0.13 |
) |
|
Separation Costs (net of taxes |
|
9 |
|
|
|
0.03 |
|
|
|
62 |
|
|
|
0.19 |
|
|
ERP System Implementation Costs (net of taxes |
|
8 |
|
|
|
0.02 |
|
|
|
19 |
|
|
|
0.06 |
|
|
Change in Environmental Liabilities (net of taxes |
|
65 |
|
|
|
0.21 |
|
|
|
33 |
|
|
|
0.10 |
|
|
Income Tax-Related Adjustments |
|
(52 |
) |
|
|
(0.17 |
) |
|
|
(9 |
) |
|
|
(0.03 |
) |
|
Acquisition-Related Costs (net of taxes |
|
6 |
|
|
|
0.02 |
|
|
|
9 |
|
|
|
0.03 |
|
|
Asset Impairments (net of taxes $— and |
|
— |
|
|
|
— |
|
|
|
62 |
|
|
|
0.19 |
|
|
Noncontrolling Interests |
|
(7 |
) |
|
|
(0.02 |
) |
|
|
(40 |
) |
|
|
(0.12 |
) |
|
Adjusted (non-GAAP) Operating Earnings |
$ |
2,735 |
|
|
$ |
8.67 |
|
|
$ |
2,034 |
|
|
$ |
6.28 |
|
|
__________ |
||
|
(a) |
|
Amounts may not sum due to rounding. Earnings per share amount is based on average diluted common shares outstanding of 314 million and 321 million for the three months ended |
About Constellation
Non-GAAP Financial Measures
We utilize Adjusted (non-GAAP) Operating Earnings (and/or its per share equivalent) in our internal analysis, and in communications with investors and analysts, as a consistent measure for comparing our financial performance and discussing the factors and trends affecting our business. The presentation of Adjusted (non-GAAP) Operating Earnings is intended to complement and should not be considered an alternative to, nor more useful than, the presentation of GAAP Net Income (Loss).
The tables above provide a reconciliation of GAAP Net Income (Loss) to Adjusted (non-GAAP) Operating Earnings. Adjusted (non-GAAP) Operating Earnings is not a standardized financial measure and may not be comparable to other companies’ presentations of similarly titled measures.
Due to the forward-looking nature of our Adjusted (non-GAAP) Operating Earnings guidance, we are unable to reconcile this non-GAAP financial measure to GAAP Net Income (Loss) given the inherent uncertainty required in projecting gains and losses associated with the various fair value adjustments required by GAAP. These adjustments include future changes in fair value impacting the derivative instruments utilized in our current business operations, as well as the debt and equity securities held within our nuclear decommissioning trusts, which may have a material impact on our future GAAP results.
Our Adjusted (non-GAAP) Operating and Maintenance (O&M) excludes direct cost of sales for certain end-user businesses, Asset Retirement Obligation (ARO) accretion expense from unregulated units, and decommissioning costs that do not affect profit and loss.
Cautionary Statements Regarding Forward-Looking Information
This press release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that are subject to risks and uncertainties. Words such as “could,” “may,” “expects,” “anticipates,” “will,” “targets,” “goals,” “projects,” “intends,” “plans,” “believes,” “seeks,” “estimates,” “predicts,” and variations on such words, and similar expressions that reflect our current views with respect to future events and operational, economic, and financial performance, are intended to identify such forward-looking statements. These forward-looking statements include, but are not limited to, statements regarding the proposed transaction between
Forward-looking statements are based on current expectations, estimates and assumptions that involve a number of risks and uncertainties that could cause actual results to differ materially from those projected. The factors that could cause actual results to differ materially from the forward-looking statements made by
Investors are cautioned not to place undue reliance on these forward-looking statements, whether written or oral, which apply only as of the date of this press release. Neither Registrant undertakes any obligation to publicly release any revision to its forward-looking statements to reflect events or circumstances after the date of this press release.
|
GAAP Consolidated Statements of Operations and Adjusted (non-GAAP) Operating Earnings Reconciling Adjustments (unaudited) (in millions, except per share data) |
|||||||||||||||||||
|
|
|||||||||||||||||||
|
|
Three Months Ended |
|
Three Months Ended |
||||||||||||||||
|
|
GAAP (a) |
|
Non-GAAP
|
|
|
|
GAAP (a) |
|
Non-GAAP
|
|
|
||||||||
|
Operating revenues |
$ |
5,382 |
|
|
$ |
453 |
|
|
(b),(c) |
|
$ |
5,796 |
|
|
$ |
(84 |
) |
|
(b),(c) |
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Purchased power and fuel |
|
2,591 |
|
|
|
609 |
|
|
(b) |
|
|
4,018 |
|
|
|
(898 |
) |
|
(b) |
|
Operating and maintenance |
|
1,493 |
|
|
|
(78 |
) |
|
(c),(f),(g),(i),(j) |
|
|
1,422 |
|
|
|
(83 |
) |
|
(c),(d),(f),(i),(j) |
|
Depreciation and amortization |
|
255 |
|
|
|
(38 |
) |
|
(c),(g) |
|
|
288 |
|
|
|
(63 |
) |
|
(c),(g) |
|
Taxes other than income taxes |
|
140 |
|
|
|
— |
|
|
|
|
|
134 |
|
|
|
— |
|
|
|
|
Total operating expenses |
|
4,479 |
|
|
|
|
|
|
|
5,862 |
|
|
|
|
|
||||
|
Gain (loss) on sales of assets and businesses |
|
69 |
|
|
|
(69 |
) |
|
(g) |
|
|
(1 |
) |
|
|
— |
|
|
|
|
Operating income (loss) |
|
972 |
|
|
|
|
|
|
|
(67 |
) |
|
|
|
|
||||
|
Other income and (deductions) |
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense, net |
|
(90 |
) |
|
|
(36 |
) |
|
(b) |
|
|
(139 |
) |
|
|
11 |
|
|
(b) |
|
Other, net |
|
(23 |
) |
|
|
66 |
|
|
(b),(c),(e) |
|
|
349 |
|
|
|
(326 |
) |
|
(b),(c),(d),(e) |
|
Total other income and (deductions) |
|
(113 |
) |
|
|
|
|
|
|
210 |
|
|
|
|
|
||||
|
Income (loss) before income taxes |
|
859 |
|
|
|
|
|
|
|
143 |
|
|
|
|
|
||||
|
Income tax (benefit) expense |
|
6 |
|
|
|
6 |
|
|
(b),(c),(e),(g),(i),(j),(k) |
|
|
182 |
|
|
|
53 |
|
|
(b),(c),(d),(e),(f),(g),(i),(j) |
|
Equity in income (losses) of unconsolidated affiliates |
|
(3 |
) |
|
|
— |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
Net income (loss) |
|
850 |
|
|
|
|
|
|
|
(39 |
) |
|
|
|
|
||||
|
Net income (loss) attributable to noncontrolling interests |
|
(2 |
) |
|
|
2 |
|
|
(h) |
|
|
(3 |
) |
|
|
1 |
|
|
(h) |
|
Net income (loss) attributable to common shareholders |
$ |
852 |
|
|
|
|
|
|
$ |
(36 |
) |
|
|
||||||
|
Effective tax rate |
|
0.7 |
% |
|
|
|
|
|
127.3 |
% |
|
|
|
||||||
|
Earnings per average common share |
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic |
$ |
2.72 |
|
|
|
|
|
|
$ |
(0.11 |
) |
|
|
|
|
||||
|
Diluted |
$ |
2.71 |
|
|
|
|
|
$ |
(0.11 |
) |
|
|
|
|
|||||
|
Average common shares outstanding |
|
|
|
|
|
|
|
|
|||||||||||
|
Basic |
|
314 |
|
|
|
|
|
|
320 |
|
|
|
|||||||
|
Diluted |
|
314 |
|
|
|
|
|
|
321 |
|
|
|
|||||||
|
__________ |
||
|
(a) |
|
Results reported in accordance with GAAP. |
|
(b) |
|
Adjustment for mark-to-market on economic hedges and fair value adjustments related to gas imbalances and equity investments. |
|
(c) |
|
Adjustment for all gains and losses associated with Nuclear Decommissioning Trusts (NDT), Asset Retirement Obligation (ARO) accretion, Asset Retirement Cost (ARC) Depreciation, ARO remeasurement, and any earnings neutral impacts of contractual offset for Regulatory Agreement Units. |
|
(d) |
|
Adjustment for certain incremental costs related to the separation (system-related costs, third-party costs paid to advisors, consultants, lawyers, and other experts assisting in the separation), including a portion of the amounts billed to us pursuant to the transition services agreement (TSA). |
|
(e) |
|
Adjustment for Pension and Other Postretirement Employee Benefits (OPEB) Non-Service credits. |
|
(f) |
|
Adjustment for costs related to a multi-year Enterprise Resource Program (ERP) system implemented in the first quarter of 2024. |
|
(g) |
|
Adjustments related to plant retirements and divestitures. |
|
(h) |
|
Adjustment for elimination of the noncontrolling interest portion of certain adjustments included above. |
|
(i) |
|
Adjustment for changes in environmental liabilities. |
|
(j) |
|
Adjustment for acquisition-related costs. |
|
(k) |
|
Adjustment to deferred income taxes due to changes in forecasted apportionment. |
|
|
|||||||||||||||||||
|
GAAP Consolidated Statements of Operations and Adjusted (non-GAAP) Operating Earnings Reconciling Adjustments (unaudited) (in millions, except per share data) |
|||||||||||||||||||
|
|
|||||||||||||||||||
|
|
Twelve Months Ended |
|
Twelve Months Ended |
||||||||||||||||
|
|
GAAP (a) |
|
Non-GAAP
|
|
|
|
GAAP (a) |
|
Non-GAAP
|
|
|
||||||||
|
Operating revenues |
$ |
23,568 |
|
|
$ |
(321 |
) |
|
(b),(c) |
|
$ |
24,918 |
|
|
$ |
(1,404 |
) |
|
(b),(c) |
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Purchased power and fuel |
|
11,419 |
|
|
|
1,018 |
|
|
(b) |
|
|
16,001 |
|
|
|
(2,365 |
) |
|
(b) |
|
Operating and maintenance |
|
6,159 |
|
|
|
(292 |
) |
|
(c),(d),(f),(g), (i),(j) |
|
|
5,685 |
|
|
|
(343 |
) |
|
(c),(d),(f),(i),(j),(l) |
|
Depreciation and amortization |
|
1,123 |
|
|
|
(212 |
) |
|
(c),(g) |
|
|
1,096 |
|
|
|
(211 |
) |
|
(c),(g) |
|
Taxes other than income taxes |
|
586 |
|
|
|
— |
|
|
|
|
|
553 |
|
|
|
— |
|
|
|
|
Total operating expenses |
|
19,287 |
|
|
|
|
|
|
|
23,335 |
|
|
|
|
|
||||
|
Gain (loss) on sales of assets and businesses |
|
71 |
|
|
|
(71 |
) |
|
(g) |
|
|
27 |
|
|
|
(27 |
) |
|
(g) |
|
Operating income (loss) |
|
4,352 |
|
|
|
|
|
|
|
1,610 |
|
|
|
|
|
||||
|
Other income and (deductions) |
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense, net |
|
(506 |
) |
|
|
(19 |
) |
|
(b) |
|
|
(431 |
) |
|
|
18 |
|
|
(b) |
|
Other, net |
|
670 |
|
|
|
(580 |
) |
|
(b),(c),(e) |
|
|
1,268 |
|
|
|
(1,183 |
) |
|
(b),(c),(d),(e) |
|
Total other income and (deductions) |
|
164 |
|
|
|
|
|
|
|
837 |
|
|
|
|
|
||||
|
Income (loss) before income taxes |
|
4,516 |
|
|
|
|
|
|
|
2,447 |
|
|
|
|
|
||||
|
Income tax (benefit) expense |
|
774 |
|
|
|
(498 |
) |
|
(b),(c),(d),(e),(f),(g),(i),(j),(k) |
|
|
859 |
|
|
|
(128 |
) |
|
(b),(c),(d),(e),(f),(g),(i),(j),(k),(l) |
|
Equity in income (losses) of unconsolidated affiliates |
|
(4 |
) |
|
|
— |
|
|
|
|
|
(11 |
) |
|
|
— |
|
|
|
|
Net income (loss) |
|
3,738 |
|
|
|
|
|
|
|
1,577 |
|
|
|
|
|
||||
|
Net income (loss) attributable to noncontrolling interests |
|
(11 |
) |
|
|
7 |
|
|
(h) |
|
|
(46 |
) |
|
|
40 |
|
|
(h) |
|
Net income (loss) attributable to common shareholders |
$ |
3,749 |
|
|
|
|
|
|
$ |
1,623 |
|
|
|
|
|
||||
|
Effective tax rate |
|
17.1 |
% |
|
|
|
|
|
35.1 |
% |
|
|
|
|
|||||
|
Earnings per average common share |
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic |
$ |
11.91 |
|
|
|
|
$ |
5.02 |
|
|
|
|
|
||||||
|
Diluted |
$ |
11.89 |
|
|
|
|
|
|
$ |
5.01 |
|
|
|
||||||
|
Average common shares outstanding |
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Basic |
|
315 |
|
|
|
|
|
|
323 |
|
|
|
|
||||||
|
Diluted |
|
315 |
|
|
|
|
324 |
|
|
|
|
||||||||
|
__________ |
||
|
(a) |
|
Results reported in accordance with GAAP. |
|
(b) |
|
Adjustment for mark-to-market on economic hedges and fair value adjustments related to gas imbalances and equity investments. |
|
(c) |
|
Adjustment for all gains and losses associated with NDTs, ARO accretion, ARC Depreciation, ARO remeasurement, and any earnings neutral impacts of contractual offset for Regulatory Agreement Units. |
|
(d) |
|
Adjustment for certain incremental costs related to the separation (system-related costs, third-party costs paid to advisors, consultants, lawyers, and other experts assisting in the separation), including a portion of the amounts billed to us pursuant to the |
|
(e) |
|
Adjustment for Pension and OPEB Non-Service credits. |
|
(f) |
|
Adjustment for costs related to a multi-year ERP system implemented in the first quarter of 2024. |
|
(g) |
|
Adjustment related to plant retirements and divestitures. |
|
(h) |
|
Adjustment for elimination of the noncontrolling interest portion of certain adjustments included above. |
|
(i) |
|
Adjustment for changes in environmental liabilities. |
|
(j) |
|
Adjustment for acquisition-related costs. |
|
(k) |
|
Adjustment to deferred income taxes due to changes in forecasted apportionment. |
|
(l) |
|
Adjustment for an asset impairment. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250217223536/en/
Corporate Communications
667-218-7700
Investor Relations
833-447-2783
Source: